Home > Income Statement > GVK POWER & INFRASTRUCTURE

GVK POWER & INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for GVK POWER & INFRASTRUCTURE
Please provide your vote to see the results

GVK POWER & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹858 Cr₹310 Cr₹357 Cr₹4,098 Cr₹3,863 Cr
     Earning From Sale of Electrical Energy ₹503 Cr----
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹355 Cr₹310 Cr₹357 Cr₹4,098 Cr₹3,863 Cr
Less: Excise Duty -----
Operating Income (Net) ₹858 Cr₹310 Cr₹357 Cr₹4,098 Cr₹3,863 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Power Generation & Distribution Cost ₹151 Cr₹2.78 Cr₹3.18 Cr₹111 Cr₹114 Cr
     Cost of power purchased ₹151 Cr₹2.78 Cr₹3.18 Cr₹111 Cr₹114 Cr
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹9.22 Cr₹15 Cr₹211 Cr₹201 Cr
     Salaries, Wages & Bonus ₹13 Cr₹8.55 Cr₹14 Cr₹195 Cr₹186 Cr
     Contributions to EPF & PensionFunds ₹0.45 Cr₹0.36 Cr₹0.49 Cr₹8.54 Cr₹7.50 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.13 Cr₹0.19 Cr₹2.99 Cr₹3.16 Cr
     Other Employees Cost ₹0.12 Cr₹0.18 Cr₹0.20 Cr₹3.65 Cr₹4.30 Cr
Operating Expenses ₹84 Cr₹51 Cr₹68 Cr₹401 Cr₹389 Cr
     Cost of Elastimold , Store & Spares Consumed ₹0.86 Cr--₹8.86 Cr₹7.99 Cr
     Processing Charges ₹13 Cr₹4.61 Cr₹21 Cr₹42 Cr₹53 Cr
     Sub Contract Charges ₹12 Cr₹13 Cr₹15 Cr₹161 Cr₹155 Cr
     Repairs and Maintenance ₹20 Cr₹6.26 Cr₹3.45 Cr₹153 Cr₹127 Cr
     Other Operating Expenses ₹38 Cr₹27 Cr₹29 Cr₹36 Cr₹46 Cr
General and Administration Expenses ₹57 Cr₹17 Cr₹17 Cr₹1,634 Cr₹1,490 Cr
     Rent , Rates & Taxes ₹3.65 Cr₹1.57 Cr₹0.99 Cr₹91 Cr₹58 Cr
     Insurance ₹5.47 Cr₹3.88 Cr₹1.21 Cr₹5.85 Cr₹5.17 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.10 Cr₹0.16 Cr
     Professional and legal fees ₹44 Cr₹9.65 Cr₹9.28 Cr₹68 Cr₹60 Cr
     Other Administration ₹3.43 Cr₹1.90 Cr₹5.29 Cr₹1,469 Cr₹1,366 Cr
Selling and Distribution Expenses ---₹8.43 Cr₹8.08 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ---₹8.43 Cr₹8.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹260 Cr₹146 Cr₹888 Cr₹27 Cr₹104 Cr
     Bad debts /advances written off ---₹0.35 Cr-
     Provision for doubtful debts ₹1.93 Cr₹9.63 Cr₹11 Cr--
     Losson disposal of fixed assets(net) ₹0.18 Cr-₹84 Cr--
     Losson foreign exchange fluctuations ₹0.14 Cr₹2.05 Cr₹5.92 Cr₹3.11 Cr-
     Losson sale of non-trade current investments --₹10.00 Cr₹0.50 Cr₹89 Cr
     Other Miscellaneous Expenses ₹258 Cr₹134 Cr₹778 Cr₹23 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹566 Cr₹226 Cr₹992 Cr₹2,393 Cr₹2,307 Cr
Operating Profit (Excl OI) ₹292 Cr₹84 Cr₹-635 Cr₹1,705 Cr₹1,556 Cr
Other Income ₹30 Cr₹22 Cr₹72 Cr₹308 Cr₹1,004 Cr
     Interest Received ₹16 Cr₹6.36 Cr₹31 Cr₹182 Cr₹220 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr--₹1.24 Cr-
     Profits on sale of Investments ₹0.01 Cr---₹744 Cr
     Foreign Exchange Gains --₹0.39 Cr₹1.24 Cr-
     Others ₹11 Cr₹3.51 Cr₹20 Cr₹123 Cr₹24 Cr
Operating Profit ₹323 Cr₹107 Cr₹-563 Cr₹2,014 Cr₹2,560 Cr
Interest ₹421 Cr₹305 Cr₹402 Cr₹1,530 Cr₹1,643 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.75 Cr₹1.35 Cr₹19 Cr₹46 Cr₹146 Cr
     Other Interest ₹415 Cr₹304 Cr₹382 Cr₹1,483 Cr₹1,497 Cr
PBDT ₹-98 Cr₹-199 Cr₹-964 Cr₹484 Cr₹917 Cr
Depreciation ₹136 Cr₹52 Cr₹60 Cr₹792 Cr₹725 Cr
Profit Before Taxation & Exceptional Items ₹-234 Cr₹-251 Cr₹-1,024 Cr₹-307 Cr₹193 Cr
Exceptional Income / Expenses ₹504 Cr----
Profit Before Tax ₹269 Cr₹-251 Cr₹-1,024 Cr₹-307 Cr₹193 Cr
Provision for Tax ₹73 Cr₹39 Cr₹48 Cr₹-3.07 Cr₹162 Cr
     Current Income Tax ₹49 Cr₹49 Cr₹51 Cr₹-47 Cr₹209 Cr
     Deferred Tax ₹20 Cr₹-11 Cr₹-11 Cr₹44 Cr₹-48 Cr
     Other taxes ₹3.58 Cr₹0.47 Cr₹8.56 Cr--
Profit After Tax ₹196 Cr₹-290 Cr₹-1,072 Cr₹-304 Cr₹31 Cr
Extra items ₹2,439 Cr₹-648 Cr₹-472 Cr--
Minority Interest ₹9.44 Cr₹173 Cr₹51 Cr₹-59 Cr₹-24 Cr
Share of Associate ----₹-568 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,645 Cr₹-764 Cr₹-1,493 Cr₹-363 Cr₹-562 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6,163 Cr₹-5,400 Cr₹-3,906 Cr₹-3,537 Cr₹-2,975 Cr
Appropriations ₹-3,518 Cr₹-6,164 Cr₹-5,400 Cr₹-3,900 Cr₹-3,537 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3,518 Cr₹-6,164 Cr₹-5,400 Cr₹-3,900 Cr₹-3,537 Cr
Equity Dividend % -----
Earnings Per Share ₹16.75₹-4.84₹-9.46₹-2.30₹-3.56
Adjusted EPS ₹16.75₹-4.84₹-9.46₹-2.30₹-3.56

Compare Income Statement of peers of GVK POWER & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GVK POWER & INFRASTRUCTURE ₹1,716.6 Cr -2.3% 16.5% 324.4% Stock Analytics
NTPC ₹352,086.0 Cr 4.7% 10.3% 108% Stock Analytics
ADANI GREEN ENERGY ₹284,754.0 Cr -0.6% -1.5% 95.4% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹280,553.0 Cr 3.1% 8.8% 67.3% Stock Analytics
ADANI POWER ₹236,257.0 Cr 2.8% 18.6% 182.1% Stock Analytics
TATA POWER COMPANY ₹143,503.0 Cr 4.4% 14.9% 121% Stock Analytics


GVK POWER & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GVK POWER & INFRASTRUCTURE

-2.3%

16.5%

324.4%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses